Koh Samui 3BR high end luxury private..

Nestling on the beautiful north shore and overlooking the neighbouring island of Koh Phangnan is Ban Tai beach that has developed into a fusion of nature and high-end living. Only a 2 min walk from the beach and 5 min from Santiburi Golf Course, this property is in the ideal location for any activity you could desire. The residences have been created with tropical luxury in mind and plays host to a charismatic community that will welcome you for either the holiday of a lifetime, or, should you choose to invest here, a lifestyle that others only dream of. With a full villa management system in place, personal holiday assistance from our unique team and a full rental service, this investment opportunity could not be more attractive. With returns that far exceed anything you can achieve at home owning your slice of paradise is possible and more importantly, affordable.

A Healthy Return of Your Investment (ROI)

Owning and renting a villa in Koh Samui means you can enjoy your holiday home while at the same time receiving an income from it, so your dream is not only affordable but profitable. Below is our market estimation, in US dollars, on the income potential of your property depending on occupancy. Management is committed to high occupancy levels through aggressive marketing and customer satisfaction, recommendation and repeat custom.

30% Occupancy Rate

Season Rate/Night Days/Year Yearly Gross Income

Peak US$450.00 30 US$13, 500.00

High US$350.00 47 US$16,450.00

Low US$250.00 32 US$8,000.00

Total US$37,950.00

ROI should be 8.0% per annum (based on present exchange rate)

50% Occupancy Rate

Season Rate/Night Days/Year Yearly Gross Income

Peak US$450.00 30 US$13,500.00

High US$350.00 89 US$31,150.00

Low US$250.00 64 US$16,000.00

Total US$60,650.00 ROI should be 12.7% per annum (based on present exchange rate)

70% Occupancy Rate

Season Rate/Night Days/Year Yearly Gross Income

Peak US$450.00 30 US$13,500.00

High US$350.00 125 US$43,750.00

Low US$250.00 99 US$24,750.00

Total US$82,000.00

ROI should be 17.2% per annum (based on present exchange rate)

Facilities

* Balcony
* Fitted kitchen
* Air conditioning
* Private swimming pool
* Cable- or Satellite-TV
* Wifi-Internet
* Serviced
* Furnished